{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["laroux","Лист1","Лист2","Лист3"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"laroux","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"Лист1","index":1,"n_rows":27,"n_cols":16,"rows_kept":27,"merged":[[0,0,0,4],[1,0,1,4],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[7,0,8,0],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[9,0,10,0],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,5,10,5],[11,0,12,0],[11,1,12,1],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,5,12,5],[13,0,14,0],[13,1,14,1],[13,2,14,2],[13,3,14,3],[13,4,14,4],[13,5,14,5],[15,0,16,0],[15,1,16,1],[15,2,16,2],[15,3,16,3],[15,4,16,4],[15,5,16,5],[17,0,18,0],[17,1,18,1],[17,2,18,2],[17,3,18,3],[17,4,18,4],[17,5,18,5],[19,0,20,0],[19,1,20,1],[19,2,20,2],[19,3,20,3],[19,4,20,4],[19,5,20,5],[21,0,22,0],[21,1,22,1],[21,2,22,2],[21,3,22,3],[21,4,22,4],[21,5,22,5]],"flags":["formulas_cached_only"]}
["С М Е Т А"]
["на производство топографо-геодезических работ"]
[null,"Виды и содержание работ","Основание и расценки","Расчет стоимости","Стоимость, тг"]
[]
[]
[1,2,3,4,5]
[2,"Проложение теодолитных ходов","Сб. цен на из. раб. для кап. Стр.-Москва: Стройиздат, 1982: с-24; т-19, п-1, кат-III; общ. ук., п-14. к-т 1,15; 1,04 – экол. к-т.","29*20*1,04*1,15*152/0,85",{"v":124046.30588235293,"d":"124046"}]
[3,"Техническое нивелирование","Там же; с-28, т-22, п-4, кат-III","12*12*1,04*1,15*152/0,85",{"v":30797.703529411763,"d":"30798"}]
[]
[4,"Закладка реперов","Там же; с-31, т-26, п-1, кат-III","4*63*1,04*1,15*152/0,85",{"v":53895.981176470574,"d":"53896"}]
[]
[5,"Тахеометрическая съемка М:1000","Там же; с-35, т-27, п-5, кат-III","1*681*1,04*1,15*152/0,85",{"v":145647.47294117647,"d":"145647"}]
[]
[6,"Итого",null,null,{"v":354387.4635294117,"d":"354387"}]
[]
[7,"Расходы по внешнему транспорту","Там же; с-8, т-5, п-1","10 % от стоимости",{"v":35438.74635294117,"d":"35439"}]
[]
[8,"Расходы на внутренний транспорт","Там же; с-7, т-4, п-1","4 % от стоимости",{"v":14175.498541176468,"d":"14175"}]
[]
[9,"Организация ликвидации работ","Там же; с-130, т-121, п-1, кат-III","4 % от стоимости",{"v":14175.498541176468,"d":"14175"}]
[]
[10,"Всего",null,null,{"v":418177.20696470584,"d":"418177"}]
[]
[null,"НДС - 20%",null,null,{"v":83635.44139294117,"d":"83635"}]
[null,"Общая стоимость работ",null,null,{"v":501812.648357647,"d":"501813"},{"$nulls":10},"             64 692,53"]
[null,"Смету составил",null,null,"Петров В.Н.",{"$nulls":8},"            388 155,17"]
[{"$nulls":15},"          В.А. Максимов"]

{"sheet":"Лист2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Лист3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}